Background image for the property website design

8160 Rutledge Pike
Rutledge, TN 37861

Presented by

Amy Shrader

Contact

$199,900

Request More Information

Schedule Showing Email listing to friends

Email to Friends and Family

Print Flyer

Description

Great Investment Opportunity! This 7 unit apartment complex was the old "Rutledge Inn" in previous years. Located on Rutledge Pike/Highway 11W this building is in the heart of Rutledge and convenient to everything. $2700 per month gross rental income. Building has an additional 2858 sq ft in the basement that could be converted into additional units or office space. Mix of 1 and 2 bedroom units. Apartments have public water and public sewer. Tenants pay for their own water and electric. Approximately $27,000 net income per year. Numerous updates in 2019.

1 bed/1 bath $375/month

1 bed/1 bath $400/month

1 bed/1 bath $375/month

2 bed 2 bath $475/month

2 bed/ 2 bath $500/month

2 bed/ 1 bath $475/month

2 bed/ 1 bath $500/month

TOTAL: $3100 / month $37,200 per year

EXPENSES:

Insurance $2900/year

Taxes $1882/year

Water $180/year

Electric $1800/year

Lawn Care $650/year

Pest Control $300/year

Maintenance $2400/year

TOTAL $10,112/YEAR

NET INCOME: $27,088

Cap Rate of 13.5%

Some units do have pets and they are charged an additional amount, normally $25 extra per month for every 2 pets.

The electric bill covers the expense of electric in basement and security lights inside and outside the building. Owners will have electric cut on in individual units when improving.

Request More Information

Email To Family and Friends

Your name Your email Your phone Message

By submitting this form you confirm that you have read and accept the Privacy Policy